Consolidated Cash Flow Statement

Consolidated Cash Flow Statement  

in € millions20132012 (adjusted)
Group earnings before interest and taxes1,6471,325
Taxes paid(312)(385)
Depreciation and write-ups of non-current assets606784
Capital gains(50)(10)
Change in provisions for pensions and similar obligations(71)(69)
Change in other provisions19
Change in net working capital65216
Fair value remeasurement of investments(110)(18)
Other effects(9)33
Cash flow from operating activities1,7851,876
– thereof from discontinued operations
Investments in:
– intangible assets(411)(177)
– property, plant and equipment(289)(270)
– financial assets(108)(120)
– purchase prices for consolidated investments (net of acquired cash)(504)(88)
Proceeds from/payments for disposal of subsidiaries and other business units7(9)
Proceeds from disposal of other fixed assets366102
Contribution to/withdrawals from defined benefit plans(71)(55)
Cash flow from investing activities(1,010)(617)
– thereof from discontinued operations
Proceeds from bonds and promissory notes837
Redemption of bonds and promissory notes(584)(487)
Proceeds from/redemption of other financial debt(604)(91)
Interest paid(280)(257)
Interest received3421
Dividends to Bertelsmann shareholders(180)(180)
Dividends to non-controlling interests and payments to partners in partnerships (IAS 32.18b)(445)(213)
Change in equity1,410(12)
Payments for release of interest swaps(8)
Cash flow from financing activities(657)(382)
– thereof from discontinued operations
Change in cash and cash equivalents118877
Currency effects and other changes in cash and cash equivalents(23)5
Cash and cash equivalents 1/12,6601,778
Cash and cash equivalents 12/312,7552,660
Less cash and cash equivalents included within assets held for sale(10)(2)
Cash and cash equivalents 12/31 (according to the Group balance sheet)2,7452,658

Change in Net Financial Debt  

in € millions20132012
Net financial debt at 1/1(1,218)(1,809)
Cash flow from operating activities1,7851,876
Cash flow from investing activities(1,010)(617)
Interest, dividends and changes in equity, additional payments (IAS 32.18b)531(641)
Currency effects and other changes in net financial debt(724)(27)
Net financial debt at 12/31(636)(1,218)