in € millions | 2013 | 2012 (adjusted) |
Group earnings before interest and taxes | 1,647 | 1,325 |
Taxes paid | (312) | (385) |
Depreciation and write-ups of non-current assets | 606 | 784 |
Capital gains | (50) | (10) |
Change in provisions for pensions and similar obligations | (71) | (69) |
Change in other provisions | 19 | – |
Change in net working capital | 65 | 216 |
Fair value remeasurement of investments | (110) | (18) |
Other effects | (9) | 33 |
Cash flow from operating activities | 1,785 | 1,876 |
– thereof from discontinued operations | – | – |
Investments in: | | |
– intangible assets | (411) | (177) |
– property, plant and equipment | (289) | (270) |
– financial assets | (108) | (120) |
– purchase prices for consolidated investments (net of acquired cash) | (504) | (88) |
Proceeds from/payments for disposal of subsidiaries and other business units | 7 | (9) |
Proceeds from disposal of other fixed assets | 366 | 102 |
Contribution to/withdrawals from defined benefit plans | (71) | (55) |
Cash flow from investing activities | (1,010) | (617) |
– thereof from discontinued operations | – | – |
Proceeds from bonds and promissory notes | – | 837 |
Redemption of bonds and promissory notes | (584) | (487) |
Proceeds from/redemption of other financial debt | (604) | (91) |
Interest paid | (280) | (257) |
Interest received | 34 | 21 |
Dividends to Bertelsmann shareholders | (180) | (180) |
Dividends to non-controlling interests and payments to partners in partnerships (IAS 32.18b) | (445) | (213) |
Change in equity | 1,410 | (12) |
Payments for release of interest swaps | (8) | – |
Cash flow from financing activities | (657) | (382) |
– thereof from discontinued operations | – | – |
Change in cash and cash equivalents | 118 | 877 |
Currency effects and other changes in cash and cash equivalents | (23) | 5 |
Cash and cash equivalents 1/1 | 2,660 | 1,778 |
Cash and cash equivalents 12/31 | 2,755 | 2,660 |
Less cash and cash equivalents included within assets held for sale | (10) | (2) |
Cash and cash equivalents 12/31 (according to the Group balance sheet) | 2,745 | 2,658 |